Consolidated statement of changes in equity Equity attributable to equity holders of the parent Non- controlling interest Total equity
Share capital Other capital Retained earnings Total
Treasury shares Supplementary capital Other reserve capital Cumulative other comprehensive income Retained profit or loss Net profit
Revaluation reserve Actuarial gains and losses related to provisions for employee benefits Foreign exchange translation differences
Note 41.1 41.3 41.3 41.3 2.4
As at 1 January 2022 86 (5) 14,816 600 (1,140) 3 69 2,651 17,080 22,914 39,994
Valuation of equity instruments 172 172 (46) 126
Valuation of debt instruments (1,220) (1,220) (579) (1,799)
Measurement of loan receivables from clients (4) (4)
Cash flow hedging (259) (259) (997) (1,256)
Foreign exchange translation differences 23 23 23
Actuarial gains and losses related to provisions for employee benefits (9) (9) (7) (16)
Reclassification of real property from property, plant and equipment to investment property 2 2 2
Total net other comprehensive income (1,305) (9) 23 (1,291) (1,633) (2,924)
Net profit (loss) 3,374 3,374 1,885 5,259
Total comprehensive income (1,305) (9) 23 3,374 2,083 252 2,335
Other changes, including: 1 499 1,121 (10) (3,285) (1,674) (903) (2,577)
Distribution of financial result 1,439 1,121 (2,560) (903) (903)
PZU dividend (950) (725) (1,675) (1,675)
Transactions on treasury shares 1 1 1
Sale of revalued properties and other 10 (10)
As at 31 December 2022 86 (4) 15,315 1,721 (2,455) (6) 92 (634) 3,374 17,489 22,263 39,752

Consolidated statement of changes in equity Equity attributable to equity holders of the parent Non- controlling interest Total equity
Share capital Other capital Retained earnings Total
Treasury shares Supplementary capital Other reserve capital Cumulative other comprehensive income Retained profit or loss Net profit
Revaluation reserve Actuarial gains and losses related to provisions for employee benefits Foreign exchange translation differences
Note 41.1 41.3 41.3 41.3 2.4
As at 1 January 2021 86 -9 15,848 295 891 3 65 1,598 18,777 24,626 43,403
Valuation of equity instruments 49 49 25 74
Valuation of debt instruments -1,185 -1,185 -1,044 -2,229
Measurement of loan receivables from clients -8 -8 -30 -38
Cash flow hedging -872 -872 -2,119 -2,991
Foreign exchange translation differences 4 4 1 5
Actuarial gains and losses related to provisions for employee benefits 31 31
Total net other comprehensive income -2,016 4 -2,012 -3,136 -5,148
Net profit (loss) 3,336 3,336 2,098 5,434
Total comprehensive income -2,016 4 3,336 1,324 -1,038 286
Other changes, including: 4 -1,032 305 -15 -2,283 -3,021 -674 -3,695
Distribution of financial result 1,020 305 -1,325 -674 -674
PZU dividend -2,064 -958 -3,022 -3,022
Transactions on treasury shares 4 -3 1 1
Sales of equity instruments designated for measurement at fair value through other comprehensive income 10 -10
Sale of revalued properties and other 5 -5
As at 31 December 2021 86 -5 14,816 600 -1,140 3 69 -685 3,336 17,080 22,914 39,994